Profit Sharing Comparison Report

Name	Age	Income	Traditional	Integrated	Age Weighted	New Comp	Money Purchase	
Brown, A	55	$160,000.00	$16,000.00	$19,413.46	$29,476.41	$27,897.42	$16,000.00	
GREGSON, K	48	$125,000.00	$12,500.00	$14,313.90	$13,880.51	$21,794.86	$12,500.00	
HC Total		$285,000.00	$28,500.00	$33,727.37	$43,356.92	$49,692.28	$28,500.00	
Quesent, C	42	$45,000.00	$4,500.00	$3,991.57	$3,237.85	$2,016.30	$4,500.00	
CONRAD, M	40	$40,000.00	$4,000.00	$3,548.07	$2,490.51	$1,792.26	$4,000.00	
Dodge, R	40	$35,000.00	$3,500.00	$3,104.56	$2,179.19	$1,568.23	$3,500.00	
ERICKSON, J	40	$42,500.00	$4,250.00	$3,769.82	$2,646.16	$1,904.28	$4,250.00	
Frank, T	40	$40,000.00	$4,000.00	$3,548.07	$2,490.51	$1,792.26	$4,000.00	
HUGHES, J	40	$19,500.00	$1,950.00	$1,729.68	$1,214.12	$873.73	$1,950.00	
INEZ, S	28	$16,000.00	$1,600.00	$1,419.23	$418.26	$716.91	$1,600.00	
JACOBS, J	28	$10,400.00	$1,040.00	$922.50	$271.87	$465.99	$1,040.00	
LARSON, P	46	$29,700.00	$2,970.00	$2,634.44	$2,853.87	$1,330.76	$2,970.00	
LARSON, S	41	$14,464.00	$1,446.40	$1,282.98	$968.11	$648.08	$1,446.40	
LARSON, C	36	$23,000.00	$2,300.00	$2,040.14	$1,072.31	$1,030.55	$2,300.00	
NOONAN, J	41	$25,000.00	$2,500.00	$2,217.54	$1,673.31	$1,120.17	$2,500.00	
OSMONE, O	36	$22,000.00	$2,200.00	$1,951.44	$1,025.69	$985.75	$2,200.00	
PAULIE, P	36	$21,400.00	$2,140.00	$1,898.22	$997.72	$958.86	$2,140.00	
Non HC Total		$383,964.00	$38,396.40	$34,058.23	$23,539.48	$17,204.12	$38,396.40	
Total		$668,964.00	$66,896.40	$67,785.60	$66,896.40	$66,896.40	$66,896.40	
Highly Comp %		42.60%	42.60%	49.76%	64.81%	74.28%	42.60%	
Non Highly Comp %		57.40%	57.40%	50.24%	35.19%	25.72%	57.40%